After PSE ends (Month 84): Only native staking rewards remain at ~10.8K TX/month — a 99%+ drop. Your accumulated balance continues earning at the chain's base inflation rate.
💰
USD Value Projection
4 Price Scenarios
Portfolio Value Over Time
Showing PSE era (84 months): This is where 99%+ of TX accumulation happens. Post-PSE USD value depends almost entirely on price action, not new token earnings. See Milestone Projections below for year 10 targets.
🏁
Milestone Projections
Key Checkpoints
🔬
Reward Source Breakdown
PSE vs Native Staking
PSE dominates rewards: Native staking contributes <1% of total rewards during the PSE period. After month 84, native staking is the sole reward source at the chain's base inflation rate (~0.12% APR).
💰
PSE Payout Strategy Simulator
Bonus vs Restake · 30-Year Horizon
The big question:
Your DAO votes on what % of each month's PSE reward gets paid out as a bonus vs. auto-restaked.
Native staking rewards are always compounded — only the PSE portion is subject to the vote.
Because PSE ends at month 84, a full restake maximizes the permanent monthly base that keeps flowing for decades after.
Use the APR override to model different native-rate assumptions (the chain APR changes with inflation governance proposals).
chain live
Monthly Base Reward (TX) Over Time
—
Why this matters:
The vertical line at month 84 marks the end of PSE. After that, the only reward is native staking
applied to your accumulated stake. The bigger your stake at month 84, the bigger your permanent monthly income
for the rest of time. This is the tradeoff between "bonus now" vs "big base forever".
Cumulative TX Stack Growth
—
The compounding gap:TX Balance shows raw stack size — this is the number that drives your permanent post-PSE income.
USD Value applies the base-case price curve to that stack (flat after year 10, conservative).
Total Wealth adds every bonus $ you collected along the way, so you can see whether
early payouts ever catch up to a full-restake stack (spoiler: they don't, because the restake keeps earning PSE on a bigger base every month).
Milestone Details by Strategy
TX balance · monthly base reward · cumulative bonus paid
Strategy
Metric
Yr 1
Yr 3
Yr 5
Yr 7 PSE ends
Yr 10
Yr 15
Yr 20
Yr 30
📋
Monthly Projection Detail
120-Month Breakdown
Month
TX Balance
PSE Reward
Native Reward
Total Reward
Network Share
Conservative
Base
Bull
Moon
⚠ NOT FINANCIAL ADVICE. These projections are mathematical models based on current on-chain parameters and the published PSE framework.
Actual results will vary based on network participation, validator performance, token price movements, protocol changes, and market conditions.
PSE emissions depend on total network staking levels which will change over time. Past performance does not indicate future results.
This tool is for informational and educational purposes only.